Feature
|
Arena Size (SF)
|
Build Type
|
Gross Area
|
Unit.
|
Construction Cost
|
Soft Cost
|
Total Poject Cost
|
Show Arenas
|
|
|
|
|
|
|
|
Main Arena
|
38,500
|
Enclosed & Climate Controlled
|
77,000
|
GSF
|
$30,800,000
|
$7,700,000
|
$38,500,000
|
Warm-up Arena
|
26,400
|
Unenclosed
|
26,400
|
GSF
|
$1,100,000
|
$300,000
|
$1,400,000
|
Secondary Arena
|
31,500
|
Covered & Open Air Concept
|
36,225
|
GSF
|
$7,300,000
|
$1,900,000
|
$9,200,000
|
Total
|
96,400
|
--
|
|
|
$39,200,000
|
$9,900,000
|
$49,100,000
|
Feature
|
Count
|
Build Type
|
Gross Area
|
Unit
|
Construction Cost
|
Soft Cost
|
Total Poject Cost
|
Animal Stalls
|
|
|
|
|
|
|
|
Horse Stalls
|
300
|
Covered & Open Air Concept
|
69,120
|
GSF
|
$3,400,000
|
$900,000
|
$4,300,000
|
Large Animal Pens
|
300
|
Covered & Open Air Concept
|
69,120
|
GSF
|
$2,400,000
|
$600,000
|
$3,000,000
|
Small Animal Pens
|
250
|
Covered & Open Air Concept
|
14,400
|
GSF
|
$1,500,000
|
$400,000
|
$1,900,000
|
Cattle Tie Stalls
|
850
|
Covered & Open Air Concept
|
935
|
EA
|
$1,500,000
|
$400,000
|
$1,900,000
|
Total
|
1,700
|
--
|
|
|
$8,800,000
|
$2,300,000
|
$11,100,000
|
Feature
|
Size (SF)
|
Build Type
|
Gross Area
|
Unit
|
Construction Cost
|
Soft Cost
|
Total Poject Cost
|
Function Space
|
|
|
|
|
|
|
|
Exhibit Hall Space
|
30,000
|
--
|
54,000
|
GSF
|
$18,900,000
|
$4,800,000
|
$23,700,000
|
Ballroom Space
|
20,000
|
--
|
45,000
|
GSF
|
$20,300,000
|
$5,100,000
|
$25,400,000
|
Meeting Room Space
|
10,000
|
--
|
21,000
|
GSF
|
$8,400,000
|
$2,100,000
|
$10,500,000
|
Total
|
60,000
|
--
|
120,000
|
|
$47,600,000
|
$12,000,000
|
$59,600,000
|
Feature
|
Size (SF) / Count
|
Build Type
|
Gross Area
|
Unit
|
Construction Cost
|
Soft Cost
|
Total Poject Cost
|
|
|
|
|
|
|
|
|
Support Cattle Building
|
100 pens
|
Covered & Open Air Concept
|
23,040
|
GSF
|
$1,200,000
|
$300,000
|
$1,500,000
|
Food Court Structure
|
9,000
|
Covered & Open Air Concept
|
10,350
|
GSF
|
$2,100,000
|
$600,000
|
$2,700,000
|
Ampitheater
|
--
|
Outdoor & Uncovered
|
2,500
|
pax
|
$8,800,000
|
$2,200,000
|
$11,000,000
|
Parking
|
2,333
|
Surface Parking
|
2,333
|
PS
|
$5,000,000
|
$1,300,000
|
$6,300,000
|
RV Spots
|
75 spots
|
With Full RV Hookups
|
75
|
sites
|
-
|
-
|
-
|
Total
|
--
|
--
|
--
|
--
|
$17,100,000
|
$4,400,000
|
$21,500,000
|
GRAND TOTAL
|
$112,700,000
|
$28,600,000
|
$141,300,000
|
|
|